XRP Ultimate Calculator — Nov 2025

Long-term Valuation Model ↔ Shane Ellis Supply-Shock Simulator
One file • Works offline • Dark mode • Charts • Saves scenarios

Daily tx volume (trillions USD) Avg holding time β (days) SoV capture (trillions USD) Circulating supply (billions) ≈60.18

Years to horizon Annual discount rate (%) Success probability (0-1) XRP market share (0-1) Current price ($) – for upside calc Use multi-period linear ramp model

Starting price ($) Exchange liquid supply (B XRP) – est Nov 2025 ≈5.5 Daily inflow ($ millions) Seller elasticity (0 = no sellers, 1.0 = realistic) Days to simulate (1-365)

Presets:

Click calculate – result appears here